County Profile for Big Horn - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,771,748 Total Charges 22,712,620
Fixed Assets 5,020,167 Contract Allowance 7,159,367
Other Assets 2,350,723 Operating Revenue 15,553,253
Total Assets 13,142,638 Operating Expenses 65,908,163
Current Liabilities 1,485,247 Operating Margin -50,354,910
Long Term Liabilities -66,999 Other Income 530,496
Total Equity 11,724,390 Other Expense 0
Total Liabilities and Equity 13,142,638 Net Profit or Loss -49,824,414

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,751 Revenue per Bed $311,065 Revenue per Person $15,553,253
Net Margin per Discharge ($122,221) Net Margin per Bed ($1,007,098) Net Margin per Person ($50,354,910)
Net Profit per Discharge ($120,933) Net Profit per Bed ($996,488) Net Profit per Person ($49,824,414)
Net Fixed Assets per Discharge $12,185 Net Fixed Assets per Bed $100,403 Net Fixed Assets per Bed $5,020,167
Long Term Debt per Discharge ($163) Long Term Debt per Bed ($1,340) Long Term Debt per Person ($66,999)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 20.0 %
Length of Stay 9 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,194 Net Fixed Assets 2,065 Population Estimate 1,151
Total Revenue 2,054 Long Term Liabilities 3,218 Total Patient Discharges 1,916
Net Margin 3,132 Total Patient Beds 1,238
Net Profit or Loss 3,237

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,312,743 4,604,412 2.0226
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,546,347 423,195 3.6540
51 Recovery Room 0 0
52 Labor and Delivery Room 167,398 13,886 12.0552

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,093,353 13 Nursing Administration 973,284
02,03 Captial Related - Movable Equipment 678,180 14 Central Services and Supply 1,169,922
04 Employee Benefits 3,323,350 15 Pharmacy 739,332
05 Administrative and General 9,493,161 16 Medical Records and Medical Library 1,019,498
06 Maintenance and Repairs 0 17 Social Services 69,968
07 Operation of Plant 2,575,166 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 939,610 19 Non Physician Anesthetist 128,962
10,11 Dietary and Cafeteria 674,870 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,878,656

County Profile for Big Horn - 2018